Entity: Houzs Century Sdn Bhd

Cash Flow — Ledger (GL)

Generated from the uploaded General Ledger export (every 310- bank account, categorized by contra account) · Houzs Century Sdn Bhd. Separate from the Sheet1-based Cash Flow, which is untouched.

🧾 Supplier payments

Bank reconciliation

✓ statement ties to the banks
BankB/FNet flowC/F
CASH AT BANK - MAYBANK (310-0010)RM 1,511,499.51(RM 2,819,726.03)(RM 1,308,226.52)
CASH AT BANK - HLBB (310-0020)RM 30,391.76(RM 295,871.19)(RM 265,479.43)
CASH AT BANK - ALLIANCE (310-0030)RM 254,449.03(RM 35,043.02)RM 219,406.01
CASH AT BANK - UOB (310-0040)–RM 21,499.00RM 21,499.00
CASH AT BANK - CIMB (310-0050)–RM 47,663.20RM 47,663.20
CASH AT BANK - MAYBANK (TRADE FINANCE) (310-0060)–RM 4,999.63RM 4,999.63
CASH AT BANK - UOB (2093169184) (310-0090)–RM 10,000.00RM 10,000.00
CASH AT BANK - MBB (564128831776) (310-0100)–RM 213,357.15RM 213,357.15

Source: Houzs - General Ledge.xlsx · uploaded 2026-08-27 09:59:47

Receipt & PaymentACCUMULATEDJUL'26JUN'26MAY'26APR'26MAR'26FEB'26JAN'26DEC'25NOV'25OCT'25SEP'25
Source of funds
Share capital––––––––––––
Commission Rec'D––––––––––––
Marketing Income––––––––––––
Additional Income(RM 200.00)RM 2,800.00––––––(RM 3,000.00)–––
Insurance repayment––––––––––––
Hotel & Accomodation- AirBNB––––––––––––
Other Debtor––––––––––––
Account ReceivableRM 24,114,420.26RM 6,423.00RM 2,494,440.35RM 2,640,153.33RM 2,509,765.67RM 2,707,562.74RM 1,056,429.40RM 2,542,343.16RM 3,044,669.67RM 3,059,234.76RM 2,060,761.96RM 1,992,636.22
(-) Refund AR/deposit––––––––––––
Sales of Bedlines & AccessoriesRM 26,606.39––RM 4,480.60–RM 8,036.62––RM 9,474.27––RM 4,614.90
⚠ Unassigned accounts––––––––––––
RM 24,140,826.65RM 9,223.00RM 2,494,440.35RM 2,644,633.93RM 2,509,765.67RM 2,715,599.36RM 1,056,429.40RM 2,542,343.16RM 3,051,143.94RM 3,059,234.76RM 2,060,761.96RM 1,997,251.12
Application of Funds
Purchases-Bedding & DiningRM 777,382.21RM 65,018.17RM 108.70RM 113,481.99RM 14,330.81–RM 25,656.71RM 149,111.53RM 114,067.89RM 119,066.02RM 89,960.14RM 86,580.25
Purchase FabricRM 294,466.25RM 26,352.16–RM 17,414.11RM 39,248.52RM 8,905.33RM 9,454.01RM 83,647.20RM 62,622.30RM 6,580.81RM 10,402.64RM 29,839.17
Accounts payableRM 17,501,965.66RM 1,836,269.65RM 1,496,898.22RM 1,089,711.40RM 1,539,722.07RM 1,652,618.44RM 1,149,907.28RM 1,875,962.41RM 1,940,164.20RM 1,215,482.34RM 1,659,237.73RM 2,045,991.92
Trade Finance - Repayment(RM 623,174.86)(RM 7,924.21)(RM 100,119.06)(RM 225,170.59)RM 392,454.60RM 134,165.26(RM 206,537.50)(RM 225,043.36)RM 229,611.56(RM 614,611.56)––
Other creditors––––––––––––
RM 17,950,639.26RM 1,919,715.77RM 1,396,887.86RM 995,436.91RM 1,985,756.00RM 1,795,689.03RM 978,480.50RM 1,883,677.78RM 2,346,465.95RM 726,517.61RM 1,759,600.51RM 2,162,411.34
Exhibition Expense
Rental - ExhibitionRM 3,828,552.55RM 476,130.52RM 431,846.08RM 356,804.57RM 486,669.97RM 257,357.00RM 148,765.20RM 364,360.13RM 516,618.49RM 334,078.71RM 286,132.09RM 169,789.79
Rental - RoadshowRM 316,957.00RM 7,650.00RM 61,700.00RM 33,000.00RM 24,000.00RM 21,700.00–RM 23,400.00RM 7,117.00RM 42,150.00RM 66,000.00RM 30,240.00
Advert-Exhbition––––––––––––
Advert-RoadshowRM 21,122.83RM 3,500.00––RM 1,500.00RM 2,400.00–––RM 5,600.00RM 4,854.67RM 3,268.16
Advert-Egrotax––––––––––––
Advance rentalRM 118,756.34––––––RM 2,600.00––RM 116,156.34–
Booth Set upRM 16,300.00––––RM 7,400.00––––RM 8,900.00–
Hotel & Acc -Exh.RM 121,105.69RM 15,826.10RM 1,298.83RM 17,623.66RM 11,170.67–RM 8,563.27RM 10,786.28RM 15,106.67RM 13,053.32RM 6,405.44RM 21,271.45
Travelling exp. - Exh––––––––––––
Exh/RoadShw exp-Packing––––––––––––
Exh/RoadShw exp-Maintenance––––––––––––
Exh/RoadShw exp-Sundry expense––––––––––––
Exh/RoadShw exp-Decoration––––––––––––
Part time worker wagesRM 10,644.99–––RM 1,787.70RM 2,175.00––RM 1,200.00RM 1,500.00RM 1,500.00RM 2,482.29
Labour chargesRM 400.00––RM 50.00––––––RM 350.00–
Petrol, toll, parkingRM 30,795.20RM 2,516.90RM 3,332.40RM 1,383.10RM 4,146.40RM 2,257.30RM 2,800.00RM 2,100.00RM 2,659.10RM 2,400.00RM 2,600.00RM 4,600.00
Carriage Outwards -TransportRM 137,586.90RM 7,297.24RM 11,761.48RM 31,352.65RM 14,346.43RM 9,724.80RM 17,714.59RM 20,597.71RM 5,634.00RM 16,558.00RM 1,300.00RM 1,300.00
Commission––––––––––––
RM 4,602,221.50RM 512,920.76RM 509,938.79RM 440,213.98RM 543,621.17RM 303,014.10RM 177,843.06RM 423,844.12RM 548,335.26RM 415,340.03RM 494,198.54RM 232,951.69
Showrooms Expense
Showroom - Sunway carnival (PG)RM 179,735.80––RM 888.16RM 6,321.27RM 24,963.65RM 23,613.63RM 26,185.23RM 29,051.49RM 24,771.87RM 23,968.12RM 19,972.38
Showroom - Sunway Carnival (GTO)––––––––––––
Showroom - KJRM 121,000.00RM 11,000.00RM 11,000.00RM 11,000.00RM 11,000.00RM 11,000.00RM 11,000.00RM 11,000.00RM 11,000.00RM 11,000.00RM 11,000.00RM 11,000.00
Advert-showroom SunwayC––––––––––––
Advert-showroom KJ ZanottiRM 1,785.31RM 110.52RM 107.99RM 108.04RM 107.58RM 107.17RM 110.92RM 174.61RM 293.13RM 297.97RM 180.86RM 186.52
Expense - showroomRM 133.10––––RM 12.50–RM 65.10–––RM 55.50
Upkeep of showroomRM 1,310.00––––––––––RM 1,310.00
Water & electricityRM 41,440.03RM 4,049.70RM 3,814.90RM 3,942.25RM 3,380.20RM 3,369.25RM 3,578.34RM 3,381.66RM 3,822.00RM 3,595.95RM 4,308.81RM 4,196.97
Salary & related expRM 2,133.80–––––RM 1,052.00–RM 750.00–RM 331.80–
RM 347,538.04RM 15,160.22RM 14,922.89RM 15,938.45RM 20,809.05RM 39,452.57RM 39,354.89RM 40,806.60RM 44,916.62RM 39,665.79RM 39,789.59RM 36,721.37
Warehouse Expense
-Ampang––––––––––––
-PenangRM 209,542.60RM 18,919.52RM 18,919.52RM 18,919.52RM 18,919.52RM 18,919.52RM 18,562.55RM 19,276.49RM 19,276.49RM 19,276.49RM 19,276.49RM 19,276.49
-BalakongRM 305,240.00RM 27,560.00RM 27,560.00RM 27,560.00RM 27,560.00RM 27,560.00RM 27,040.00RM 28,080.00RM 28,080.00RM 28,080.00RM 28,080.00RM 28,080.00
-Sabah & SarawakRM 1,350.00––––––RM 800.00RM 550.00–––
Expense - warehouseRM 98,620.08RM 11,898.24RM 11,208.16RM 4,243.35RM 6,404.24RM 7,597.50RM 4,293.89RM 882.08RM 6,226.74RM 16,208.88RM 13,416.19RM 16,240.81
Hotel & AccomodationRM 12,000.00RM 1,200.00RM 1,200.00RM 1,200.00RM 1,200.00RM 1,200.00RM 1,200.00RM 1,200.00RM 1,200.00RM 1,200.00RM 1,200.00–
Upkeep of warehouseRM 18,929.00–––––RM 1,290.00RM 440.00RM 7,212.00–RM 9,762.00RM 225.00
Water & electricity––––––––––––
Salary & related exp––––––––––––
RM 645,681.68RM 59,577.76RM 58,887.68RM 51,922.87RM 54,083.76RM 55,277.02RM 52,386.44RM 50,678.57RM 62,545.23RM 64,765.37RM 71,734.68RM 63,822.30
General Expense
Advert-vacancyRM 27,125.14RM 321.80RM 3,324.30––RM 539.46RM 950.19RM 1,231.02RM 708.34RM 6,643.73RM 1,877.34RM 11,528.96
Advert-photoshootingRM 3,959.75––––––––RM 250.00RM 249.75RM 3,460.00
Advert-mgmt fee––––––––––––
Ang Pau––––––––––––
Audit feeRM 24,516.00–––RM 24,516.00–––––––
Annual DinnerRM 36,463.61–––RM 2,643.93RM 1,801.44RM 14,718.80RM 17,299.44––––
Business consulting––––––––––––
Bank chargesRM 1,829.50RM 786.00RM 58.00RM 218.50RM 287.00RM 156.00RM 108.00RM 108.00RM 54.00RM 54.00––
CleaningRM 653.00–RM 653.00–––––––––
Design fees––––––––––––
EntertainmentRM 125.80––––––––––RM 125.80
Expense - officeRM 15,386.24RM 293.80RM 293.80RM 293.80RM 293.80RM 313.80RM 355.15RM 1,469.55RM 2,583.40RM 6,418.36RM 2,009.04RM 1,061.74
Gift, DonationRM 1,658.09––RM 150.00––––––RM 970.30RM 537.79
Licence feeRM 12,564.70–RM 135.00RM 1,174.00RM 3,176.70RM 885.00–RM 1,752.00RM 1,590.00RM 100.00RM 3,000.00RM 752.00
Salary & related expRM 2,159,201.10RM 23,804.30RM 23,884.75RM 136,265.72RM 145,638.31RM 155,443.71RM 310,354.69RM 289,709.03RM 268,331.72RM 258,981.55RM 282,553.55RM 264,233.77
Staff casual wagesRM 43,644.55––––––RM 43,644.55––––
Staff Commission––––––––––––
Referral fees––––––––––––
Insurance & Road TaxRM 40,648.33RM 9,387.44––RM 18,943.20–––RM 1,315.00–RM 710.50RM 10,292.19
Marketing feesRM 26,692.17–––––RM 45.41RM 139.00––RM 26,501.58RM 6.18
Printing & stationeryRM 14,693.55–RM 1,946.40–RM 3,056.50RM 512.90RM 268.80RM 132.00RM 270.88RM 4,201.97RM 1,066.10RM 3,238.00
Postage & stampsRM 14,882.41RM 277.30RM 574.10RM 577.10RM 782.90RM 628.70RM 1,271.75RM 102.50RM 186.20RM 235.40RM 55.20RM 10,191.26
Professional feesRM 191,494.00RM 3,740.20RM 1,350.00RM 67,095.20RM 46,508.60RM 500.00RM 1,388.00–––RM 45,480.00RM 25,432.00
Petrol, toll, parkingRM 40,076.08RM 1,347.28RM 2,594.63RM 2,448.43RM 4,681.48RM 4,086.65RM 3,230.12RM 2,888.13RM 7,365.90RM 3,949.00RM 2,613.27RM 4,871.19
PenaltyRM 6,000.00––––––RM 6,000.00––––
Processing feesRM 22,659.00RM 432.00–––RM 578.00RM 1.00RM 640.00–RM 958.00RM 50.00RM 20,000.00
Secretarial feeRM 3,822.00–––RM 356.40RM 1,043.60––RM 216.00RM 343.00–RM 1,863.00
Seminar & TrainingRM 2,049.60–––––––RM 1,749.60––RM 300.00
Staff refreshmentsRM 23,580.10RM 532.25–––RM 4,227.10RM 3,523.55RM 370.10RM 2,492.40RM 1,773.51RM 963.32RM 9,697.87
Subscription feeRM 14,186.43RM 2,867.58RM 2,585.80RM 1,505.76RM 3,100.62–RM 434.23RM 2,651.25RM 381.38RM 233.68RM 330.77RM 95.36
Staff medical––––––––––––
Telephone & internetRM 30,914.90RM 3,241.69RM 2,880.05RM 3,175.18RM 2,756.89RM 2,500.69RM 2,588.15RM 2,404.09RM 2,279.45RM 2,282.08RM 3,954.49RM 2,852.14
Terminal chargesRM 441,514.41RM 20.96RM 41,588.71RM 44,923.55RM 44,419.92RM 51,185.42RM 11,801.80RM 35,054.59RM 68,288.47RM 55,513.47RM 36,383.06RM 52,334.46
Travelling exp.RM 8,714.09––––––––RM 3,329.00–RM 5,385.09
Transport - othersRM 16,653.29–RM 516.00–RM 522.00–RM 193.00RM 228.20RM 270.00RM 431.19RM 11,080.19RM 3,412.71
Upkeep of officeRM 9,282.00–––––RM 3,200.00RM 5,000.00–RM 682.00RM 400.00–
Upkeep of hostel––––––––––––
Upkeep of lorryRM 85,251.30RM 11,534.25RM 21,718.50RM 11,325.50RM 1,688.00RM 6,839.00RM 3,340.00–RM 5,396.05RM 7,110.00RM 12,530.00RM 3,770.00
Water & electricityRM 51,005.04RM 5,103.09RM 3,285.54RM 3,700.82RM 4,840.47RM 2,717.35RM 3,833.14RM 6,011.04RM 4,332.42RM 3,639.92RM 6,652.05RM 6,889.20
Website & system maint.RM 23,822.20RM 2,160.00–RM 1,425.60RM 712.80RM 785.70RM 1,425.60RM 2,690.99RM 10,084.48RM 712.80RM 1,604.83RM 2,219.40
Worshipping expenseRM 749.00––––––––––RM 749.00
RM 3,395,817.38RM 65,849.94RM 107,388.58RM 274,279.16RM 308,925.52RM 234,744.52RM 363,031.38RM 419,525.48RM 377,895.69RM 357,842.66RM 441,035.34RM 445,299.11
Rental- AirBNBRM 28,000.00RM 2,800.00RM 2,800.00RM 2,800.00RM 2,800.00RM 2,800.00RM 2,800.00RM 2,800.00RM 2,800.00RM 2,800.00RM 2,800.00–
Hotel & Accom. ExpenseRM 4,923.07–RM 424.97–––RM 387.98–RM 229.31RM 395.81RM 685.00RM 2,800.00
Homestay-Utility––––––––––––
Rental - othersRM 18,900.00RM 2,000.00RM 2,000.00RM 2,900.00RM 4,000.00RM 2,000.00(RM 1,200.00)RM 2,000.00RM 2,000.00RM 2,000.00RM 2,000.00(RM 800.00)
Rental - OfficeRM 151,840.00–––RM 21,980.00RM 21,980.00RM 21,980.00RM 21,980.00RM 15,980.00RM 15,980.00RM 15,980.00RM 15,980.00
Hotel & Accom. ExpenseRM 203,663.07RM 4,800.00RM 5,224.97RM 5,700.00RM 28,780.00RM 26,780.00RM 23,967.98RM 26,780.00RM 21,009.31RM 21,175.81RM 21,465.00RM 17,980.00
TaxationRM 197,559.52RM 12,500.00RM 12,500.00RM 12,500.00RM 65,225.52RM 12,500.00RM 12,500.00RM 12,500.00RM 12,500.00RM 12,500.00RM 12,500.00RM 19,834.00
Net operation surplus / (deficit)(RM 3,202,293.80)(RM 2,581,301.45)RM 388,689.58RM 848,642.56(RM 497,435.35)RM 248,142.12(RM 591,134.85)(RM 315,469.39)(RM 362,524.12)RM 1,421,427.49(RM 779,561.70)(RM 981,768.69)
Finance Cost
Loan & HP interestRM 12,517.95RM 2,632.54RM 1,809.32RM 147.14RM 25,619.86RM 19,692.92RM 601.92RM 1,432.20RM 2,582.05––(RM 42,000.00)
RM 12,517.95RM 2,632.54RM 1,809.32RM 147.14RM 25,619.86RM 19,692.92RM 601.92RM 1,432.20RM 2,582.05––(RM 42,000.00)
Capital Expenditure (CAPEX)
Renovation-Showroom––––––––––––
Renovation-WarehouseRM 28,301.00–––––––RM 28,301.00–––
Renovation-Office––––––––––––
Purchase FARM 127,185.00––RM 98,000.00––RM 12,650.00RM 780.00RM 15,500.00–RM 255.00–
Computer & softwareRM 134,276.44RM 4,199.00RM 2,990.00––––RM 13,141.44RM 50,500.00RM 37,520.00RM 18,076.00RM 7,850.00
Motor vehicle––––––––––––
Signboard––––––––––––
TrademarkRM 300.00––RM 300.00––––––––
RM 290,062.44RM 4,199.00RM 2,990.00RM 98,300.00––RM 12,650.00RM 13,921.44RM 94,301.00RM 37,520.00RM 18,331.00RM 7,850.00
FD Placement /(Withdrawn)(RM 300,000.00)–––––(RM 100,000.00)–––(RM 200,000.00)–
Deposit Incurred / (Repay)
(+) Incurred
Exhibition/RoadshowRM 22,960.00RM 28,000.00RM 5,000.00RM 1,000.00–RM 8,850.00–RM 1,000.00(RM 10,350.00)RM 11,500.00(RM 6,500.00)(RM 15,540.00)
Showroom––––––––––––
OfficeRM 36,000.00––––––––RM 36,000.00––
Warehouse––––––––––––
Hotel & accomodation––––––––––––
OthersRM 11,695.36RM 16,777.25RM 2,000.00–(RM 8,189.09)–––RM 9,112.20––(RM 8,005.00)
RM 70,655.36RM 44,777.25RM 7,000.00RM 1,000.00(RM 8,189.09)RM 8,850.00–RM 1,000.00(RM 1,237.80)RM 47,500.00(RM 6,500.00)(RM 23,545.00)
(-) Repayment
Exhibition/Roadshow––––––––––––
Showroom––––––––––––
Warehouse––––––––––––
ABNB––––––––––––
––––––––––––
Net Deposit Incurred / (Repay)RM 70,655.36RM 44,777.25RM 7,000.00RM 1,000.00(RM 8,189.09)RM 8,850.00–RM 1,000.00(RM 1,237.80)RM 47,500.00(RM 6,500.00)(RM 23,545.00)
Loan / (Repayment)
Related party
Related Company-The Conts Sdn. Bhd.RM 177,844.12RM 60,000.00–––(RM 5,367.36)RM 58,000.00–RM 3,639.19RM 1,572.29–RM 60,000.00
Colive Sdn. BhdRM 1,053.00––––RM 1,053.00––––––
Carress Sdn. Bhd.(RM 340,221.07)–––(RM 22,000.00)–(RM 54,197.10)(RM 47,663.66)(RM 54,314.36)(RM 55,324.38)(RM 49,257.24)(RM 57,464.33)
Houzs Ventury Holdings Sdn. BhdRM 732,531.08RM 127,858.84RM 232,295.26RM 185,675.51RM 69,987.54RM 61,310.80RM 40,401.96RM 1,080.00–RM 13,921.17––
Zanotti (M) Sdn. BhdRM 79,543.80–––RM 76,000.00RM 2,280.20––––(RM 52,352.00)RM 53,615.60
Hookka Manufacuring Sdn. Bhd––––––––––––
Hookka Industries Sdn. BhdRM 89,575.50–RM 58,000.00RM 3,000.00–RM 5,702.00––RM 22,873.50–––
Ohana Marketing Sdn. Bhd.RM 12,216.40––––RM 356.40RM 9,000.00–RM 2,860.00–––
The Conts Sdn. Bhd.(RM 271,049.45)–––(RM 13,099.59)(RM 4,059.93)(RM 54,536.16)(RM 19,467.22)(RM 38,642.55)(RM 41,592.69)(RM 43,320.39)(RM 56,330.92)
The Conts Sdn. Bhd. (Old Stock & Rental)––––––––––––
2990 Home Sdn BhdRM 253,103.58–––RM 32,411.20(RM 26,223.84)RM 31,798.44RM 1,695.00RM 213,422.78–––
Director AccountRM 230,390.00––––––––RM 40,000.00(RM 1,610.00)RM 192,000.00
Eng Sui HorRM 30,000.00–RM 30,000.00–––––––––
MSJ TransportRM 353,310.00RM 22,980.00RM 34,250.00RM 25,630.00RM 26,880.00RM 29,110.00RM 34,650.00RM 45,560.00RM 48,020.00RM 28,260.00RM 26,340.00RM 31,630.00
HolikeRM 31,000.00–––––––––RM 31,000.00–
RM 1,379,296.96RM 210,838.84RM 354,545.26RM 214,305.51RM 170,179.15RM 64,161.27RM 65,117.14(RM 18,795.88)RM 197,858.56(RM 13,163.61)(RM 89,199.63)RM 223,450.35
Loan/HP borrowings
Loan - MBB(RM 1,496,916.36)RM 21,438.00RM 11,560.00(RM 687,565.61)RM 84,402.25RM 13,767.00RM 13,767.00RM 13,767.00RM 13,767.00RM 13,767.00RM 2,207.00(RM 997,793.00)
Loan - BoostRM 291,800.00–––––––RM 240,800.00RM 17,000.00RM 17,000.00RM 17,000.00
Loan - FSMRM 101,018.71––––––––RM 59,176.05RM 20,921.33RM 20,921.33
Loan - FundazticRM 58,626.64––––––––RM 52,397.66RM 3,114.49RM 3,114.49
Loan - AllianceRM 191,108.31–––––––RM 175,613.31RM 5,165.00RM 5,165.00RM 5,165.00
Loan - UOB(RM 209,999.00)RM 10,889.00RM 10,889.00RM 10,889.00RM 10,889.00RM 10,889.00RM 10,889.00RM 10,889.00RM 10,889.00RM 10,889.00–(RM 308,000.00)
HP Instmt -JPL9058RM 39,058.45––––––––RM 36,308.45RM 1,375.00RM 1,375.00
HP Instmt -VNB9058RM 27,731.00RM 2,521.00RM 2,521.00RM 2,521.00RM 2,521.00RM 2,521.00RM 5,042.00–RM 2,521.00RM 2,521.00RM 2,521.00RM 2,521.00
HP Instmt -VPC9058RM 34,980.00RM 3,180.00RM 3,180.00RM 3,180.00RM 3,180.00RM 3,180.00RM 3,180.00RM 3,180.00RM 3,180.00RM 3,180.00RM 3,180.00RM 3,180.00
HP Instmt -ForkliftRM 17,037.00RM 1,893.00RM 1,893.00RM 1,893.00RM 1,893.00RM 1,893.00RM 1,893.00RM 1,893.00RM 1,893.00RM 1,893.00––
HP Instmt -VQE 9058RM 10,400.00RM 2,600.00RM 2,600.00RM 2,600.00RM 2,600.00–––––––
Trade Finance - Drawdown (paid suppliers via TF)––––––––––––
Yulon(RM 915,000.00)RM 42,500.00RM 42,500.00–(RM 1,000,000.00)–––––––
OthersRM 48,450.00––––RM 511,450.00(RM 463,000.00)–––––
(RM 1,801,705.25)RM 85,021.00RM 75,143.00(RM 666,482.61)(RM 894,514.75)RM 543,700.00(RM 428,229.00)RM 29,729.00RM 448,663.31RM 202,297.16RM 55,483.82(RM 1,252,516.18)
Net Loan/ (Repayment)(RM 422,408.29)RM 295,859.84RM 429,688.26(RM 452,177.10)(RM 724,335.60)RM 607,861.27(RM 363,111.86)RM 10,933.12RM 646,521.87RM 189,133.55(RM 33,715.81)(RM 1,029,065.83)
RM 26,993,947.91RM 2,937,993.08RM 2,547,238.35RM 1,443,261.41RM 2,300,296.19RM 3,103,861.43RM 1,197,704.31RM 2,885,099.31RM 4,155,835.18RM 1,911,960.82RM 2,618,438.85RM 1,892,258.98
Cash Surplus/(Deficit)(RM 2,853,121.26)(RM 2,928,770.08)(RM 52,798.00)RM 1,201,372.52RM 209,469.48(RM 388,262.07)(RM 141,274.91)(RM 342,756.15)(RM 1,104,691.24)RM 1,147,273.94(RM 557,676.89)RM 104,992.14
Balance b/fRM 1,796,340.30RM 1,871,989.12RM 1,924,787.12RM 723,414.60RM 513,945.12RM 902,207.19RM 1,043,482.10RM 1,386,238.25RM 2,490,929.49RM 1,343,655.55RM 1,901,332.44RM 1,796,340.30
Balance c/f(RM 1,056,780.96)(RM 1,056,780.96)RM 1,871,989.12RM 1,924,787.12RM 723,414.60RM 513,945.12RM 902,207.19RM 1,043,482.10RM 1,386,238.25RM 2,490,929.49RM 1,343,655.55RM 1,901,332.44
Time Deposits
Cash at bank/Near Cash(RM 1,056,780.96)(RM 1,056,780.96)RM 1,871,989.12RM 1,924,787.12RM 723,414.60RM 513,945.12RM 902,207.19RM 1,143,482.10RM 1,486,238.25RM 2,590,929.49RM 1,443,655.55RM 2,201,332.44
Account → line mapping (69 yours · 160 automatic)

Your assignments

ACCRUAL - OTHERS · IVY BRAND CONNECT MARKETING (RM 493,750.00) → Others
ACCRUAL - OTHERS · VOLT CONNECT ENTERPRISE RM 445,300.00 → Others
LOAN TO RELATED PARTY - TAN GUAN YU (RM 150,000.00) → Houzs Ventury Holdings Sdn. Bhd
MARKETING FEES (RM 26,692.17) → Marketing fees
ACCRUAL - OTHERS · LKH & ASSOCIATES (RM 24,516.00) → Audit fee
WEBSITE & SYSTEM EXPENSES (RM 23,822.20) → Website & system maint.
STAFF REFRESHMENT (RM 23,580.10) → Staff refreshments
SALES OF BEDLINES & ACCESSORIES RM 23,527.39 → Sales of Bedlines & Accessories
PROCESSING FEES (RM 22,659.00) → Processing fees
ADVERTISEMENT - ROADSHOW (RM 21,122.83) → Advert-Roadshow
UPKEEP OF WAREHOUSE (RM 18,929.00) → Upkeep of warehouse
RENTAL- OTHERS (RM 18,900.00) → Rental - others
TRANSPORTATION FEES - OTHERS (RM 16,653.29) → Transport - others
BOOTH SET UP (RM 16,300.00) → Booth Set up
EXPENSE - OFFICE (RM 15,386.24) → Expense - office
POSTAGES & STAMPS (RM 14,882.41) → Postage & stamps
PRINTING & STATIONERY (RM 14,693.55) → Printing & stationery
PURCHASES OF BEDDING (RM 14,223.56) → Purchases-Bedding & Dining
WATER & ELECTRICTY - OFFICE (RM 14,220.10) → Water & electricity
SUBSCRIPTION FEE (RM 14,186.43) → Subscription fee
ADVANCE - HRDF (RM 12,972.87) → Salary & related exp
LICENSE FEE (RM 12,564.70) → Licence fee
HOTEL & ACCOMODATION - STAFF WH BALAKONG - Tenancy Expire : 31 July 2026 (RM 12,000.00) → Hotel & Accomodation
DEPOSIT - OTHERS (RM 11,695.36) → Others
EXPENSE - WAREHOUSE BALAKONG (RM 11,653.45) → Expense - warehouse
HIGHWAY TRANSPORT (RM 11,466.61) → Carriage Outwards -Transport
S)- PART TIME WORKER / WAGES (RM 10,644.99) → Part time worker wages
EXPENSE - WAREHOUSE (RM 10,637.45) → Expense - warehouse
BOOTH TRANSPORT (SABAH & SARAWAK) (RM 10,300.00) → Carriage Outwards -Transport
TRANSPORT FAIR (KL, SLG, MLK, JHR, OTHERS) (RM 9,800.00) → Carriage Outwards -Transport
TRANSPORT (KL, SLG, MLK, JHR, OTHERS) (RM 9,550.00) → Carriage Outwards -Transport
UPKEEP OF OFFICE (RM 9,282.00) → Upkeep of office
TRAVELLING EXPENSES - OTHER (RM 8,714.09) → Travelling exp.
PRINTS CHARMING VISION (RM 8,710.00) → Carriage Outwards -Transport
STAFF SALARIES & OVERTIME (RM 7,592.34) → Salary & related exp
TRANSPORT (PNG, PERLIS, KEDAH, KELATAN, TERENGGANU, PAHANG) (RM 7,241.80) → Carriage Outwards -Transport
TRANSPORT FAIR (PNG, PERLIS, KEDAH, KELANTAN, TERENGGANU, PAHANG) (RM 7,000.00) → Carriage Outwards -Transport
PENALTY (RM 6,000.00) → Penalty
TRANSPORT FAIR (SBH & SWK) (RM 5,650.00) → Carriage Outwards -Transport
HOTEL & ACCOMODATION - HOSTEL & OTHERS (RM 4,923.07) → Hotel & Accom. Expense
ADVERTISEMENT - PHOTO SHOOTING (RM 3,959.75) → Advert-photoshooting
SECRETARY FEE (RM 3,822.00) → Secretarial fee
SALES OF BEDDING RM 3,079.00 → Sales of Bedlines & Accessories
ADDITIONAL INCOME (RM 3,000.00) → Additional Income
INTEREST INCOME RM 2,800.00 → Additional Income
SEMINAR AND TRAINING (RM 2,049.60) → Seminar & Training
TIOW WAI KEONG (RM 2,017.50) → Carriage Outwards -Transport
BANK CHARGES (RM 1,829.50) → Bank charges
ADVERTISEMENT - SHOWROOM KELANA JAYA (ZANOTTI ) (RM 1,785.31) → Advert-showroom KJ Zanotti
GIFT, GREETING & CONDOLENCES (RM 1,658.09) → Gift, Donation
YE REN SHAN ZONG (野人山棕) (RM 1,652.17) → Accounts payable
DIRECTOR REMUNERATION RM 1,610.00 → Director Account
EXPENSE - WAREHOUSE PENANG (RM 1,409.20) → Expense - warehouse
UPKEEP OF SHOWROOM (RM 1,310.00) → Upkeep of showroom
MEDICAL EXPENSE (RM 1,300.00) → Salary & related exp
EU LOGISTICS (RM 1,038.30) → Carriage Outwards -Transport
E'YER EPF (RM 937.00) → Salary & related exp
CASH IN HAND (RM 793.93) → Expense - warehouse
STAFF ALLOWANCE (RM 750.00) → Salary & related exp
WORSHIPPING EXPENSE (RM 749.00) → Worshipping expense
CLEANING EXPENSES (RM 653.00) → Cleaning
ADVANCE - SALARY (RM 500.00) → Salary & related exp
SALARY / LABOUR INCOME (RM 500.00) → Salary & related exp
STAFF MEDICAL CLAIM (RM 446.80) → Salary & related exp
LABOUR CHARGES (RM 400.00) → Labour charges
HIRING FEE (RM 321.80) → Advert-vacancy
EXPENSE - SHOWROOM (RM 133.10) → Expense - showroom
ENTERTAINMENT (RM 125.80) → Entertainment
RESERVES – → Others

Automatic (name rules) — pick a line to override

CUSTOMER RM 24,114,420.26
DIGLANT MANUFACTURING SDN BHD. (RM 5,079,921.95)
HOOKKA MANUFACTURING SDN. BHD. (RM 1,839,325.49)
ACCRUAL - SALARIES (RM 1,654,192.64)
DREAM ART SDN BHD (RM 1,494,190.20)
TANGUANYU ENTERPRISE (RM 1,303,659.15)
ESH AGENCY ENTERPRISE (RM 1,117,039.56)
ECO & GREEN EXHIBITION SDN BHD (RM 1,109,400.00)
MODERN LIVING EVENT SDN BHD (RM 1,074,412.00)
KTGY HOLDINGS SDN BHD (RM 1,012,648.89)
LOAN - YULON RM 915,000.00
LOAN - MAYBANK (1 MIL) RM 895,960.00
EMPIRE ASIA EVENTS MARKETING SDN BHD (RM 807,405.50)
Dunlopillo (M) SDN BHD (RM 760,309.78)
HEY DAY SDN BHD (RM 728,620.00)
NB FURNITURE (M) SDN BHD (RM 700,029.00)
LOAN - MAYBANK (564128831776) RM 690,122.00
KL CHEN ENTERPRISE (M) SDN BHD (RM 633,004.00)
TRADE FINANCE - MAYBANK RM 623,174.86
EG GROUPS HOLDING SDN BHD (RM 515,280.00)
DORSETTLOFT SOFA SDN. BHD. (RM 496,212.00)
TERMINAL INTEREST CHARGES (RM 441,514.41)
ARMANI SOFA SDN. BHD. (RM 431,671.00)
KH EVENT MANAGEMENT SDN BHD (RM 399,000.00)
HOUZS VENTURE HOLDINGS SDN BHD (RM 361,833.51)
ACCRUAL - EPF (RM 361,481.00)
MSJ TRANSPORT SERVICE (RM 353,310.00)
CARRESS SDN. BHD. (OTHER DEBTOR) RM 340,221.07
RENTAL - ROADSHOW (RM 316,957.00)
NICE FUTURE MARKETING SDN. BHD. (RM 310,285.09)
WAREHOUSE - (BELAKONG) - Tenancy Expire : 30.09.26 (RM 305,240.00)
FIXED DEPOSIT - MAYBANK(SHORT TERM) RM 300,000.00
LOAN BOOST (300K) (RM 291,800.00)
EIGNRETEP SDN BHD (RM 288,385.10)
TS MOON GROUP TRADING (RM 280,000.00)
THE CONTS SDN BHD (OTHER DEBTOR) RM 271,049.45
LOAN TO RELATED PARTY - 2990 HOME SDN BHD (RM 253,103.58)
LOAN TO RELATED PARTY - HOUZS VENTURES HOLDING SDN. BHD. (RM 220,697.57)
LOAN - UOB (RM 350K) RM 209,999.00
WAREHOUSE - (PENANG) - Tenancy Expire : 28.02.27 (RM 209,542.60)
TAX PREPAYMENT (RM 197,559.52)
PROFESSIONAL FEE (RM 191,494.00)
LOAN - ALLIANCE (RM 191,108.31)
LOAN TO RELATED PARTY - THE CONTS SDN BHD (RM 177,844.12)
CHARM EMPOWER SDN BHD (RM 158,502.00)
NANTONG YOURUI TEXTILE CO., LTD. (RM 153,739.44)
RENTAL - EXHIBITION (RM 147,965.00)
COMPUTER EQUIPMENT & SOFTWARE (RM 134,276.44)
SHOWROOM (PENANG) - SUNWAY CARNIVAL (RM 132,179.04)
SHRI MUNI ENTERPRISE (RM 125,820.00)
C.I.S NETWORK SDN BHD (RM 123,360.80)
HOTEL & ACCOMODATION - EXHIBITION (RM 121,105.69)
SHOW ROOM (KELANA JAYA) Tenancy Expire : 15.06.27 (RM 121,000.00)
HAO HUA FURNITURE (RM 118,886.20)
ADVANCE - EXHBITION/ROADSHOW RENTAL (RM 118,756.34)
T.H.L. SOFA SDN BHD (RM 118,422.00)
LOAN - FUNDING SOCIETIES MODALKU (300K) (RM 101,018.71)
EQUIPMENT (WAREHOUSE) (RM 98,000.00)
GORGEOUS EVENT SDN. BHD. (RM 94,000.00)
AMOUNT DUE FROM / (TO) DIRECTOR - LOO WEN WEI (RM 90,000.00)
LOAN TO RELATED PARTY - HOOKKA INDUSTRIES SDN BHD (RM 89,575.50)
ACCRUAL - PCB (RM 89,513.05)
LOAN - MAYBANK (RM 89,165.64)
RENTAL - OFFICE E-28-03 (Tenancy Expire : 31.07.2027) (RM 87,920.00)
JIAXING LEE'S TEXTILE CO LTD (RM 86,546.10)
TS STAR GROUP TRADING (RM 85,000.00)
LOAN TO RELATED PARTY - ZANOTTI (M) SDN BHD (ALPHARIS SB) (RM 79,543.80)
PETTY CASH - WAREHOUSE (RM 74,126.05)
RED SOFA PLT (RM 65,083.82)
PURCHASE - TRANSPORT (RM 64,812.69)
RENTAL - OFFICE E-28-02 (Tenancy Expire : 31.07.2027) (RM 63,920.00)
UPKEEP OF LORI - VPC 9058 (RM 60,354.05)
NEST LIVING SDN BHD (RM 59,650.00)
LOAN - FUNDAZTIC (100K) - 01.08.24 - 01.07.27 (RM 58,626.64)
AMOUNT DUE FROM / (TO) DIRECTOR - LIM WEI SIANG (RM 57,000.00)
YEN CREATIVE SDN BHD (RM 55,008.80)
LOAN INTEREST (RM 54,517.95)
ZOE HOME SDN BHD (RM 54,490.00)
ZHEJIANG JU MIAO LAMINATED FABRIC CO LTD (RM 54,180.71)
RADIUS BUSINESS (MALAYSIA) SDN BHD (RM 51,321.11)
OHANA STUDIO MARKETING SDN. BHD. (RM 50,804.93)
AMOUNT DUE FROM / (TO) DIRECTOR - CHAI MENG KEAT (RM 50,000.00)
V SUCCESS GROUP SDN BHD (RM 49,999.00)
ADVERTISEMENT - SHOWROOM SUNWAY CARNIVAL (RM 47,556.76)
STAFF CASUAL WAGES (RM 43,644.55)
LOAN INTEREST IN SUSPENSE - UOB RM 42,000.00
WATER & ELECTRICITY - SHOWROOM (RM 41,440.03)
TRAVELLING EXPENSES - EXHIBITION/ROADSHOW (RM 41,042.72)
INSURANCE & ROAD TAX (RM 40,648.33)
HP CREDITOR- JPL 9058 (RM 39,058.45)
PETROL, TOL AND PARKING - DIRECTOR & OTHERS (RM 38,603.68)
ANNUAL DINNER (RM 36,463.61)
DEPOSIT - OFFICE (RM 36,000.00)
AMOUNT DUE FROM / (TO) DIRECTOR - LIM WEI LIANG (RM 35,000.00)
HP CREDITOR- VPC 9058 (RM 34,980.00)
INTERNATIONAL AUTO ENTERPRISE SDN. BHD. RM 32,000.00
CARRES SDN. BHD. (RM 31,763.79)
LOAN TO OTHER PARTY - HOLIKE (RM 31,000.00)
TNG - EWALLET (RM 30,795.20)
LOAN TO OTHER PARTY - ENG SUI HOR (RM 30,000.00)
TELEPHONE & INTERNET OTHERS (RM 29,548.00)
EQUIPMENT (OFFICE) (RM 29,185.00)
RENOVATION (WAREHOUSE) (RM 28,301.00)
EV PLAN MARKETING (M) SDN BHD (RM 28,200.00)
HOTEL & ACCOMODATION - PARAGON HEIGHT - Tenancy Expire : 30 April 2027 (RM 28,000.00)
BAND OF GORILLA SDN BHD (RM 27,795.50)
HP CREDITOR- VNB 9058 (RM 27,731.00)
CHUANG YI SE ZHI NENG KE JI (JIANG SU) SDN BHD (RM 27,417.03)
ACCRUAL - SOCSO (RM 27,144.50)
ADVERTISEMENT - VACANCY (RM 26,803.34)
TODERN HOME SDN BHD (RM 24,836.00)
DEPOSIT - EXHIBITION / ROADSHOW (RM 22,960.00)
ANNEX DESIGN SDN BHD (RM 20,605.57)
BEDDING COMMERCE SDN. BHD. (RM 17,500.00)
HP CREDITOR - FORKLIFT (RM 17,037.00)
IOI MALL DAMANSARA SDN BHD (RM 16,625.00)
R.W.M CONSULTANTS SDN. BHD. (RM 16,200.00)
WATER & ELECTRICITY - WH BALAKONG (RM 15,729.62)
WATER & ELECTRICITY - OTHERS (RM 14,457.37)
BRIGHTSUN WAREHOUSING LOGISTIC (SARAWAK) SDN BHD (RM 13,909.70)
UPKEEP OF LORI - VQE 9058 (RM 13,132.25)
EASTERN DECORATOR SDN BHD (RM 12,750.00)
EXHIBITION/ROADSHOW EXP - DECORATION (RM 12,370.77)
CV SMART ENTERPRISE (RM 12,330.00)
LOAN TO RELATED PARTY - OHANA STUDIO MARKETING SDN BHD (RM 12,216.40)
HOUZS VENTURY HOLDINGS SDN BHD (RM 11,760.40)
HONG YEE 81 ENTERPRISE (RM 11,095.65)
HP CREDITOR - VQE 9058 (RM 10,400.00)
NAKI SDN BHD (RM 10,385.00)
UPKEEP OF LORI - VNB 9058 (RM 8,565.00)
EXHIBITION / ROADSHOW EXP - PACKING FEES (RM 8,515.86)
SPRINGCSY SDN. BHD. RM 8,000.00
CSC OFFICE FURNITURE (M) SDN BHD (RM 7,463.50)
VTEAM EVENT MANAGEMENT (RM 6,500.00)
DHCF LOGISTIC TRANSPORT SDN BHD (RM 6,300.00)
PURCHASE OF SOFA (RM 6,297.82)
WATER & ELECTRICITY - WH PENANG (RM 5,714.40)
BRIGHTSUN LOGISTICS AND WAREHOUSING SDN. BHD. (SABAH) (RM 4,656.68)
GVP GLOBAL ENTERPRISE (RM 4,650.00)
THE CONTS SDN BHD RM 4,183.00
ACCRUAL - EIS (RM 4,004.70)
LAVEO LIVING SDN BHD (RM 3,920.00)
EXHIBITION / ROADSHOW EXP - MAINTENANCE (RM 3,383.90)
UPKEEP OF LORI - JPL 9058 (RM 3,200.00)
ADVERTISEMENT - ERGOTEX (RM 2,848.87)
AEROFOAM BEDDING (1969) SDN BHD (RM 2,260.00)
PETROL, TOL AND PARKING - LORI VQE 9058 (RM 1,410.00)
WAREHOUSE - (SABAH/SARAWAK) OUTSOURCE (RM 1,350.00)
GUANGDONG DIGLANT FURNITURE INDUSTRIAL CO.LTD (RM 1,266.04)
PINE LABS (M) SDN BHD (RM 1,249.52)
EXHIBITION / ROADSHOW EXP - SUNDRY EXPENSE (RM 1,196.00)
LOAN TO RELATED PARTY - COLIVE SDN. BHD. (RM 1,053.00)
TELEPHONE & INTERNET WH PENANG (RM 1,002.27)
WATER & ELECTRICITY - WH BALAKONG ACCOMODATION (RM 883.55)
TELEPHONE & INTERNET WH BALAKONG (RM 364.63)
TRADEMARK (RM 300.00)
PETROL, TOL AND PARKING - LORI VNB 9058 (RM 32.40)
PETROL, TOL AND PARKING - VPC 9058 (RM 30.00)
PETTY CASH - PAYROLL HR –
LOAN TO RELATED PARTY - CARRESS SDN. BHD. –

Re-uploading the GL replaces all months (it is a full fiscal-year export). Inter-bank transfers are excluded automatically; Time Deposits come from the 380- fixed-deposit account; the Accumulated column covers the whole uploaded range.